Equity Analysis

Particulars	Dec 2024	Sep 2024	Jun 2024
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	5972.20	6721.85	5783.49
Total Income	36926.14	37141.71	35844.22
Total Expenditure	11199.83	11696.67	11164.76
PBIDT	25726.31	25445.04	24679.46
Interest	17348.09	16936.66	16612.50
PBDT	8378.22	8508.38	8066.96
Depreciation	0.00	0.00	0.00
Tax	2074.45	1590.81	2032.32
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	6303.77	6917.57	6034.64
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	6303.77	6917.57	6034.64
EPS (Unit Curr.)	20.37	22.37	19.54
EPS (Adj) (Unit Curr.)	20.37	22.37	19.54
Calculated EPS (Unit Curr.)	20.37	22.36	19.53
Calculated EPS (Adj) (Unit Curr.)	20.37	22.36	19.53
Calculated EPS (Ann.) (Unit Curr.)	81.47	89.45	78.11
Calculated EPS (Adj) (Ann.) (Unit Curr.)	81.47	89.45	78.11
Book Value (Unit Curr.)	553.00	532.00	511.00
Dividend (%)	0.00	0.00	0.00
Equity	619.03	618.65	618.05
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	83.11	83.65	82.10
PBDTM(%)	27.07	27.97	26.84
PATM(%)	20.37	22.74	20.07
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	20.25	22.23	19.40