Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	6721.85	5783.49	6765.79
Total Income	37141.71	35844.22	35990.33
Total Expenditure	11696.67	11164.76	10504.40
PBIDT	25445.04	24679.46	25485.93
Interest	16936.66	16612.50	16135.54
PBDT	8508.38	8066.96	9350.39
Depreciation	0.00	0.00	0.00
Tax	1590.81	2032.32	2220.72
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	6917.57	6034.64	7129.67
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	6917.57	6034.64	7129.67
EPS (Unit Curr.)	22.37	19.54	23.11
EPS (Adj) (Unit Curr.)	22.37	19.54	23.11
Calculated EPS (Unit Curr.)	22.36	19.53	23.10
Calculated EPS (Adj) (Unit Curr.)	22.36	19.53	23.10
Calculated EPS (Ann.) (Unit Curr.)	89.45	78.11	92.40
Calculated EPS (Adj) (Ann.) (Unit Curr.)	89.45	78.11	92.40
Book Value (Unit Curr.)	532.00	511.00	487.00
Dividend (%)	0.00	0.00	0.00
Equity	618.65	618.05	617.31
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	83.65	82.10	87.21
PBDTM(%)	27.97	26.84	31.99
PATM(%)	22.74	20.07	24.40
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	22.23	19.40	22.96