Equity Analysis

Company Profile

Balance Sheet

Sky Gold Ltd

Industry : Diamond Cutting / Jewellery

BSE Code

ISIN Demat

Book Value()

541967

INE01IU01018

42.2538676

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

SKYGOLD

77.08

6144.42

EPS(TTM)

Face Value()

Div & Yield %:

5.44

0.02

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Share Capital	13.24	10.74	5.37	5.37	5.37	5.37
Reserves Total	225.45	87.39	71.37	46.90	42.08	36.27
Equity Share Warrants	5.43	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	244.12	98.13	76.74	52.27	47.45	41.64
Secured Loans	291.81	143.31	91.27	73.25	58.45	46.58
Unsecured Loans	18.24	3.13	0.86	0.00	0.12	2.39
Total Debt	310.05	146.44	92.13	73.25	58.57	48.97
Other Liabilities	0.96	0.78	0.65	0.45	0.39	0.30
Total Liabilities	555.13	245.35	169.52	125.97	106.41	90.91
APPLICATION OF FUNDS :
Gross Block	45.04	14.42	12.04	7.83	6.10	5.83
Less : Accumulated Depreciation	10.08	5.27	3.85	2.74	2.38	1.91
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	34.96	9.15	8.19	5.09	3.72	3.92
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	1.01	0.07	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	90.55	68.26	45.02	25.20	21.17	10.00
Current Assets, Loans & Advances
Inventories	266.13	85.23	74.38	68.31	33.92	42.32
Sundry Debtors	102.15	67.03	43.49	23.44	46.59	30.29
Cash and Bank Balance	76.76	18.38	1.38	0.41	0.38	1.27
Loans and Advances	11.48	3.01	2.62	3.58	3.06	3.54
Total Current Assets	456.52	173.65	121.87	95.74	83.95	77.42
Less : Current Liabilities and Provisions
Current Liabilities	26.28	2.08	1.85	0.23	2.07	0.19
Provisions	1.78	1.25	1.55	0.09	0.54	0.44
Total Current Liabilities & Provisions	28.06	3.33	3.40	0.32	2.61	0.63
Net Current Assets	428.46	170.32	118.47	95.42	81.34	76.80
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.94	0.37	0.33	0.26	0.19	0.20
Deferred Tax Liability	3.39	3.88	2.57	0.00	0.00	0.00
Net Deferred Tax	-2.45	-3.51	-2.24	0.26	0.19	0.20
Other Assets	2.59	1.06	0.08	0.00	0.00	0.00
Total Assets	555.13	245.36	169.53	125.97	106.41	90.91
Contingent Liabilities	0.21	0.21	0.21	0.00	0.00	0.00