Equity Analysis

Particulars	Dec 2024	Sep 2024	Jun 2024
Gross Sales	265.44	222.82	177.32
Other Operating Income	0.00	0.00	0.00
Other Income	1.53	1.28	2.85
Total Income	266.97	224.10	180.17
Total Expenditure	2.81	32.18	3.45
PBIDT	264.15	191.92	176.72
Interest	11.65	11.54	11.52
PBDT	252.50	180.38	165.20
Depreciation	0.00	0.00	0.00
Tax	0.65	0.55	1.22
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	251.85	179.83	163.98
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	251.85	179.83	163.98
EPS (Unit Curr.)	2.77	1.98	1.80
EPS (Adj) (Unit Curr.)	2.77	1.98	1.80
Calculated EPS (Unit Curr.)	2.77	1.98	1.80
Calculated EPS (Adj) (Unit Curr.)	2.77	1.98	1.80
Calculated EPS (Ann.) (Unit Curr.)	11.07	7.90	7.21
Calculated EPS (Adj) (Ann.) (Unit Curr.)	11.07	7.90	7.21
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	3.00	3.00	3.00
Equity	9099.99	9099.99	9099.99
Reserve & Surplus	0.00	0.00	0.00
Face Value	100.00	100.00	100.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	99.51	86.13	99.66
PBDTM(%)	95.13	80.95	93.16
PATM(%)	94.88	80.71	92.48
Dividend Per Share(Rs)	3.00	3.00	3.00
Diluted EPS	2.77	1.98	1.80