Equity Analysis

Particulars	Dec 2024	Sep 2024	Jun 2024
Gross Sales	10210.78	10463.21	10143.73
Other Operating Income	0.00	0.00	0.00
Other Income	317.51	283.00	231.71
Total Income	10528.29	10746.21	10375.44
Total Expenditure	8734.30	8947.32	8683.98
PBIDT	1793.99	1798.89	1691.46
Interest	5.45	4.93	4.81
PBDT	1788.54	1793.96	1686.65
Depreciation	196.90	193.69	193.20
Tax	362.34	368.69	343.79
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	26.46	28.04	27.03
Reported Profit After Tax	1202.84	1203.54	1122.63
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	1202.84	1203.54	1122.63
EPS (Unit Curr.)	60.15	60.18	56.15
EPS (Adj) (Unit Curr.)	60.15	60.18	56.15
Calculated EPS (Unit Curr.)	60.14	60.18	56.15
Calculated EPS (Adj) (Unit Curr.)	60.14	60.18	56.15
Calculated EPS (Ann.) (Unit Curr.)	240.57	240.71	224.58
Calculated EPS (Adj) (Ann.) (Unit Curr.)	240.57	240.71	224.58
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	5000.00	0.00	0.00
Equity	40.00	40.00	39.99
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	17.57	17.19	16.67
PBDTM(%)	17.52	17.15	16.63
PATM(%)	11.78	11.50	11.07
Dividend Per Share(Rs)	100.00	0.00	0.00
Diluted EPS	60.07	60.06	56.04