Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	3969.86	3752.25	3444.92
Other Operating Income	805.17	748.80	591.74
Other Income	289.14	213.52	594.98
Total Income	5064.17	4714.57	4631.64
Total Expenditure	3336.99	3141.19	3208.77
PBIDT	1727.18	1573.38	1422.87
Interest	3.00	5.07	5.45
PBDT	1724.18	1568.31	1417.42
Depreciation	145.71	137.86	136.81
Tax	406.73	357.92	240.18
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-6.42	16.59	2.03
Reported Profit After Tax	1178.16	1055.94	1038.40
Extra-ordinary Items	0.00	0.00	56.37
Adjusted Profit After Extra-ordinary item	1178.16	1055.94	982.03
EPS (Unit Curr.)	14.59	13.08	12.86
EPS (Adj) (Unit Curr.)	14.59	13.08	12.86
Calculated EPS (Unit Curr.)	14.59	13.08	12.86
Calculated EPS (Adj) (Unit Curr.)	14.59	13.08	12.86
Calculated EPS (Ann.) (Unit Curr.)	58.36	52.31	51.45
Calculated EPS (Adj) (Ann.) (Unit Curr.)	58.36	52.31	51.45
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	650.00
Equity	161.51	161.50	161.47
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	43.51	41.93	41.30
PBDTM(%)	43.43	41.80	41.15
PATM(%)	29.68	28.14	30.14
Dividend Per Share(Rs)	0.00	0.00	13.00
Diluted EPS	14.48	13.07	12.85