Equity Analysis

Company Profile

Profit & Loss

Tracxn Technologies Ltd

Industry : Computers - Software - Medium / Small

BSE Code

ISIN Demat

Book Value()

543638

INE0HMF01019

6.54302

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

TRACXN

572.83

EPS(TTM)

Face Value()

Div & Yield %:

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Sales Turnover	82.77	78.11	63.45	43.78	37.33	33.19
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	82.77	78.11	63.45	43.78	37.33	33.19
Other Income	4.27	7.57	1.70	11.96	-31.02	1.17
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	87.04	85.68	65.15	55.74	6.31	34.36
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.00	0.00	0.00	0.06	0.30	0.35
Employee Cost	69.26	66.98	58.57	53.81	51.28	47.79
Other Manufacturing Expenses	0.84	0.70	0.59	0.43	2.79	2.09
Selling & Administrative Expenses	6.80	6.78	4.93	6.32	4.91	4.76
Miscellaneous Expenses	0.99	0.76	5.45	-0.02	0.29	0.37
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	77.89	75.23	69.55	60.60	59.57	55.37
Operating Profit	9.15	10.44	-4.39	-4.87	-53.26	-21.01
Interest	0.30	0.30	0.31	0.23	0.21	0.00
Gross Profit	8.85	10.14	-4.70	-5.10	-53.47	-21.01
Depreciation	0.17	0.19	0.15	0.25	0.56	0.65
Profit Before Tax	8.68	9.95	-4.85	-5.35	-54.03	-21.66
Tax	0.18	0.12	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	2.00	-23.26	0.00	0.00	0.00	0.00
Reported Net Profit	6.50	33.09	-4.85	-5.35	-54.03	-21.66
Extraordinary Items	0.31	5.41	-4.05	0.51	1.18	1.08
Adjusted Net Profit	6.19	27.68	-0.80	-5.86	-55.21	-22.74
Adjustment below Net Profit	-0.42	0.55	0.00	58.52	-0.79	0.00
P & L Balance brought forward	-83.97	-117.61	-112.76	-165.93	-111.10	-60.72
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-77.90	-83.97	-117.61	-112.76	-165.93	-82.38
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.63	3.30	-0.48	-48.29	-487.95	-195.63
Earnings Per Share(Adj)-Unit Curr	0.63	3.30	-0.48	-48.29	-487.95	-195.63
Book Value-Unit Curr	6.84	5.95	2.06	-3.21	-1394.33	221.34
Book Value(Adj)-Unit Curr	6.84	5.95	2.06	-3.21	-1394.33	221.34