Equity Analysis

Particulars	Dec 2024	Sep 2024	Jun 2024
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	1073.33	927.36	805.46
Total Income	4609.66	4458.29	4301.70
Total Expenditure	2850.66	2250.77	2012.64
PBIDT	1759.00	2207.52	2289.06
Interest	1951.27	1915.96	1796.27
PBDT	-192.27	291.56	492.79
Depreciation	0.00	0.00	0.00
Tax	-224.90	69.04	121.27
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	32.63	222.52	371.52
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	32.63	222.52	371.52
EPS (Unit Curr.)	0.54	3.67	6.13
EPS (Adj) (Unit Curr.)	0.54	3.67	6.13
Calculated EPS (Unit Curr.)	0.54	3.66	6.13
Calculated EPS (Adj) (Unit Curr.)	0.54	3.66	6.13
Calculated EPS (Ann.) (Unit Curr.)	2.15	14.65	24.51
Calculated EPS (Adj) (Ann.) (Unit Curr.)	2.15	14.65	24.51
Book Value (Unit Curr.)	243.44	244.32	241.58
Dividend (%)	0.00	0.00	0.00
Equity	607.77	607.68	606.28
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	49.74	62.52	65.47
PBDTM(%)	-5.44	8.26	14.09
PATM(%)	0.92	6.30	10.63
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	0.54	3.63	6.04