Equity Analysis

Particulars	Dec 2024	Sep 2024	Jun 2024
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	2622.80	2684.19	6448.94
Total Income	16050.38	15900.46	19195.05
Total Expenditure	5432.15	5264.94	5095.76
PBIDT	10618.23	10635.52	14099.29
Interest	6231.33	6196.66	5903.76
PBDT	4386.90	4438.86	8195.53
Depreciation	0.00	0.00	0.00
Tax	1082.10	1095.14	1945.71
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	3304.80	3343.72	6249.82
Extra-ordinary Items	0.00	0.00	2684.24
Adjusted Profit After Extra-ordinary item	3304.80	3343.72	3565.58
EPS (Unit Curr.)	16.62	16.82	31.44
EPS (Adj) (Unit Curr.)	16.62	16.82	31.44
Calculated EPS (Unit Curr.)	16.62	16.82	31.44
Calculated EPS (Adj) (Unit Curr.)	16.62	16.82	31.44
Calculated EPS (Ann.) (Unit Curr.)	66.49	67.27	125.75
Calculated EPS (Adj) (Ann.) (Unit Curr.)	66.49	67.27	125.75
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	994.09	994.06	993.98
Reserve & Surplus	0.00	0.00	0.00
Face Value	5.00	5.00	5.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	79.08	80.47	110.62
PBDTM(%)	32.67	33.59	64.30
PATM(%)	24.61	25.30	49.03
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	16.62	16.82	31.44