Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	2684.19	6448.94	2978.29
Total Income	15900.46	19195.05	15285.35
Total Expenditure	5264.94	5095.76	4689.81
PBIDT	10635.52	14099.29	10595.54
Interest	6196.66	5903.76	5397.71
PBDT	4438.86	8195.53	5197.83
Depreciation	0.00	0.00	0.00
Tax	1095.14	1945.71	1064.53
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	3343.72	6249.82	4133.30
Extra-ordinary Items	0.00	2684.24	0.00
Adjusted Profit After Extra-ordinary item	3343.72	3565.58	4133.30
EPS (Unit Curr.)	16.82	31.44	20.60
EPS (Adj) (Unit Curr.)	16.82	31.44	20.60
Calculated EPS (Unit Curr.)	16.82	31.44	20.79
Calculated EPS (Adj) (Unit Curr.)	16.82	31.44	20.79
Calculated EPS (Ann.) (Unit Curr.)	67.27	125.75	83.17
Calculated EPS (Adj) (Ann.) (Unit Curr.)	67.27	125.75	83.17
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	994.06	993.98	993.96
Reserve & Surplus	0.00	0.00	0.00
Face Value	5.00	5.00	5.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	80.47	110.62	86.09
PBDTM(%)	33.59	64.30	42.23
PATM(%)	25.30	49.03	33.58
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	16.82	31.44	20.60