Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Interest Earned	45798.91	34250.85	27038.82	26840.27	26929.61	23890.05
Other Income	10273.10	7083.05	5985.92	5006.51	5372.11	4657.18
Total Income	56072.01	41333.90	33024.74	31846.78	32301.72	28547.23
II. Expenditure
Interest expended	19805.71	12698.94	10220.91	11500.62	13429.95	12684.25
Payments to/Provisions for Employees	6892.63	5547.78	4613.35	3765.40	3911.12	3183.61
Operating Expenses & Administrative Expenses	4030.08	3364.41	2448.41	2954.15	3109.39	2853.35
Depreciation	614.79	461.73	380.99	366.77	371.95	366.92
Other Expenses, Provisions & Contingencies	6715.08	4870.06	3999.76	3956.86	3674.65	2073.30
Provision for Tax	4183.40	3412.17	2683.45	2536.93	1996.67	2504.34
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	48.73	39.52	105.17	-198.78	-139.18	16.12
Total Expenditure	42290.43	30394.61	24452.04	24881.94	26354.54	23681.90
III. Profit & Loss
Reported Net Profit	13781.58	10939.30	8572.69	6964.84	5947.18	4865.33
Extraordinary Items	2.31	5.71	17.68	22.01	20.56	12.83
Adjusted Net Profit	13779.27	10933.59	8555.01	6942.83	5926.62	4852.50
Prior Year Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Profit brought forward	37760.09	30455.85	24749.78	20511.81	16919.29	13604.60
IV. Appropriations
Transfer to Statutory Reserve	3445.40	2734.83	2143.18	1741.21	1486.80	1216.34
Transfer to Other Reserves	2618.12	600.81	682.93	945.16	645.51	150.34
Trans. to Government /Proposed Dividend	375.13	299.42	40.50	40.50	222.35	183.96
Balance carried forward to Balance Sheet	45103.02	37760.09	30455.85	24749.78	20511.81	16919.29
Equity Dividend %	40.00	30.00	22.00	18.00	0.00	16.00
Dividend Per Share(Rs)	2.00	1.50	1.10	0.90	0.00	0.80
Earnings Per Share-Unit Curr	69.13	54.86	42.99	34.94	31.09	25.49
Earnings Per Share(Adj)-Unit Curr	69.13	54.86	42.99	34.94	31.09	25.49
Book Value-Unit Curr	486.13	417.61	362.56	319.03	253.60	222.13
Book Value(Adj)-Unit Curr	486.13	417.61	362.56	319.03	253.60	222.13