Equity Analysis

Particulars	Dec 2024	Sep 2024	Jun 2024
Gross Sales	5.55	4.30	4.47
Other Operating Income	0.00	0.00	0.00
Other Income	-2.55	2.80	2.28
Total Income	3.00	7.10	6.75
Total Expenditure	8.32	7.37	7.32
PBIDT	-5.32	-0.27	-0.57
Interest	0.45	0.49	0.65
PBDT	-5.78	-0.76	-1.23
Depreciation	0.62	0.62	0.62
Tax	0.00	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	-6.39	-1.38	-1.84
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	-6.39	-1.38	-1.84
EPS (Unit Curr.)	-0.99	-0.21	-0.29
EPS (Adj) (Unit Curr.)	-0.99	-0.21	-0.29
Calculated EPS (Unit Curr.)	-0.99	-0.21	-0.29
Calculated EPS (Adj) (Unit Curr.)	-0.99	-0.21	-0.29
Calculated EPS (Ann.) (Unit Curr.)	-3.98	-0.86	-1.15
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-3.98	-0.86	-1.15
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	32.16	32.16	32.16
Reserve & Surplus	0.00	0.00	0.00
Face Value	5.00	5.00	5.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	-95.86	-6.28	-12.75
PBDTM(%)	-104.14	-17.67	-27.52
PATM(%)	-115.14	-32.09	-41.16
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	-0.99	-0.21	-0.29