Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	2302.00	2063.00	2259.00
Other Operating Income	0.00	0.00	0.00
Other Income	105.00	79.00	79.00
Total Income	2407.00	2142.00	2338.00
Total Expenditure	1573.00	1442.00	1542.00
PBIDT	834.00	700.00	796.00
Interest	1.00	0.00	2.00
PBDT	833.00	700.00	794.00
Depreciation	98.00	97.00	94.00
Tax	218.00	178.00	159.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-1.00	-5.00	10.00
Reported Profit After Tax	518.00	430.00	531.00
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	518.00	430.00	531.00
EPS (Unit Curr.)	19.51	16.18	19.99
EPS (Adj) (Unit Curr.)	19.51	16.18	19.99
Calculated EPS (Unit Curr.)	19.55	16.23	20.04
Calculated EPS (Adj) (Unit Curr.)	19.55	16.23	20.04
Calculated EPS (Ann.) (Unit Curr.)	78.19	64.91	80.15
Calculated EPS (Adj) (Ann.) (Unit Curr.)	78.19	64.91	80.15
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	53.00	53.00	53.00
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	36.23	33.93	35.24
PBDTM(%)	36.19	33.93	35.15
PATM(%)	22.50	20.84	23.51
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	19.51	16.18	19.99