Equity Analysis

Company Profile

Balance Sheet

Divis Laboratories Ltd

Industry : Pharmaceuticals - Indian - Bulk Drugs

BSE Code

ISIN Demat

Book Value()

532488

INE361B01024

513.6236355

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

DIVISLAB

86.67

159224.07

EPS(TTM)

Face Value()

Div & Yield %:

69.2

0.5

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Share Capital	53.00	53.00	53.09	53.09	53.09	53.09
Reserves Total	13431.00	12652.00	11638.26	9218.48	7263.60	6920.22
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	13484.00	12705.00	11691.35	9271.57	7316.69	6973.31
Secured Loans	0.00	0.00	0.00	0.35	33.63	105.60
Unsecured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Total Debt	0.00	0.00	0.00	0.35	33.63	105.60
Other Liabilities	37.00	31.00	26.71	25.25	20.52	13.17
Total Liabilities	13521.00	12736.00	11718.06	9297.17	7370.84	7092.08
APPLICATION OF FUNDS :
Gross Block	6752.00	6358.00	5617.69	4685.46	3508.06	2633.29
Less : Accumulated Depreciation	2015.00	1639.00	1296.72	986.45	731.80	545.85
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	4737.00	4719.00	4320.97	3699.01	2776.26	2087.44
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	778.00	212.00	469.93	710.62	919.69	491.91
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	89.00	84.00	79.37	7.37	978.72	1952.96
Current Assets, Loans & Advances
Inventories	2985.00	2781.00	2644.05	2042.70	1744.17	1663.18
Sundry Debtors	2273.00	1964.00	2569.90	1745.56	1533.21	1282.24
Cash and Bank Balance	3961.00	4188.00	2803.68	2142.01	107.36	105.20
Loans and Advances	353.00	303.00	278.33	195.04	305.08	198.53
Total Current Assets	9572.00	9236.00	8295.96	6125.31	3689.82	3249.15
Less : Current Liabilities and Provisions
Current Liabilities	1210.00	1074.00	1164.25	1086.03	866.85	725.81
Provisions	49.00	5.00	4.15	2.51	2.46	1.11
Total Current Liabilities & Provisions	1259.00	1079.00	1168.40	1088.54	869.31	726.92
Net Current Assets	8313.00	8157.00	7127.56	5036.77	2820.51	2522.23
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	20.00	17.00	21.57	13.04	10.19	9.65
Deferred Tax Liability	602.00	554.00	442.97	351.10	284.15	230.83
Net Deferred Tax	-582.00	-537.00	-421.40	-338.06	-273.96	-221.18
Other Assets	186.00	101.00	141.63	181.46	149.62	258.72
Total Assets	13521.00	12736.00	11718.06	9297.17	7370.84	7092.08
Contingent Liabilities	257.00	89.00	89.03	7.06	7.71	360.77