Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	1802.57	1796.24	1963.59
Other Operating Income	0.00	94.19	0.00
Other Income	540.27	851.51	523.75
Total Income	2342.84	2741.94	2487.34
Total Expenditure	669.99	822.16	831.73
PBIDT	1672.85	1919.78	1655.61
Interest	637.45	663.60	666.70
PBDT	1035.40	1256.18	988.91
Depreciation	163.11	163.77	162.44
Tax	282.95	305.04	143.72
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	17.20	11.38	59.85
Reported Profit After Tax	572.14	775.99	622.90
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	572.14	775.99	622.90
EPS (Unit Curr.)	2.65	3.59	2.88
EPS (Adj) (Unit Curr.)	2.65	3.59	2.88
Calculated EPS (Unit Curr.)	2.65	3.59	2.88
Calculated EPS (Adj) (Unit Curr.)	2.65	3.59	2.88
Calculated EPS (Ann.) (Unit Curr.)	10.59	14.37	11.53
Calculated EPS (Adj) (Ann.) (Unit Curr.)	10.59	14.37	11.53
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	432.03	432.03	432.03
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	92.80	106.88	84.32
PBDTM(%)	57.44	69.93	50.36
PATM(%)	31.74	43.20	31.72
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	2.65	3.59	2.88