Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	643.69	721.38	682.03
Other Operating Income	0.00	0.00	0.00
Other Income	23.00	23.71	18.32
Total Income	666.69	745.09	700.35
Total Expenditure	578.63	583.76	586.84
PBIDT	88.07	161.33	113.50
Interest	2.53	1.25	1.36
PBDT	85.54	160.07	112.14
Depreciation	19.17	17.54	17.94
Tax	15.69	35.65	18.08
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-1.34	-1.49	7.20
Reported Profit After Tax	52.02	108.37	68.91
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	52.02	108.37	68.91
EPS (Unit Curr.)	1.87	3.90	2.48
EPS (Adj) (Unit Curr.)	1.87	3.90	2.48
Calculated EPS (Unit Curr.)	1.88	3.93	2.50
Calculated EPS (Adj) (Unit Curr.)	1.88	3.93	2.50
Calculated EPS (Ann.) (Unit Curr.)	7.53	15.70	9.99
Calculated EPS (Adj) (Ann.) (Unit Curr.)	7.53	15.70	9.99
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	55.26	55.22	55.19
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	13.68	22.36	16.64
PBDTM(%)	13.29	22.19	16.44
PATM(%)	8.08	15.02	10.10
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	1.84	3.84	2.44