Equity Analysis

Profit & Loss

    Fairchem Organics Ltd
    Industry :  Chemicals
    BSE Code
    ISIN Demat
    Book Value()
    543252
    INE0DNW01011
    228.7889902
    NSE Symbol
    P/E(TTM)
    Mar.Cap( Cr.)
    FAIRCHEMOR
    24.3
    1019.67
    EPS(TTM)
    Face Value()
    Div & Yield %:
    32.22
    10
    0.96
     
Particulars(INCOME)Mar 2024
( Cr)
Mar 2023
( Cr)
Mar 2022
( Cr)
Mar 2021
( Cr)
Mar 2020
( Cr)
Sales Turnover 621.47648.04643.18396.57306.49
Excise Duty0.000.000.000.000.00
Net Sales621.47648.04643.18396.57306.49
Other Income 1.130.680.360.286.59
Stock Adjustments -6.1810.6312.2010.87-6.26
Total Income616.42659.35655.74407.72306.82
EXPENDITURE :
Raw Materials 439.63486.00460.01270.13192.38
Power & Fuel Cost36.4736.8236.4021.3718.84
Employee Cost 22.0419.6217.7516.0814.01
Other Manufacturing Expenses 29.4626.1621.1013.2815.41
Selling & Administrative Expenses 14.3811.4310.5114.177.17
Miscellaneous Expenses 6.336.314.743.584.05
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.00
Total Expenditure548.31586.33550.52338.61251.86
Operating Profit68.1173.00105.2369.1154.96
Interest 4.246.266.866.986.58
Gross Profit63.8766.7498.3762.1348.38
Depreciation9.288.157.136.575.96
Profit Before Tax54.5958.5991.2455.5642.42
Tax12.5313.5021.9013.208.21
Fringe Benefit tax0.000.000.000.000.00
Deferred Tax1.561.591.43-0.12-0.50
Reported Net Profit40.5043.5067.9142.4834.70
Extraordinary Items 0.02-0.030.060.03-0.25
Adjusted Net Profit40.4843.5367.8542.4534.95
Adjustment below Net Profit -0.060.540.07-0.47-0.10
P & L Balance brought forward156.66129.5566.1324.120.00
Statutory Appropriations0.000.000.000.000.00
Appropriations 9.7716.934.560.0010.49
P & L Balance carried down187.33156.66129.5566.1324.12
Dividend0.000.000.000.000.00
Preference Dividend0.000.000.000.000.00
Equity Dividend %75.0075.00130.0035.000.00
Dividend Per Share(Rs)7.507.5013.003.500.00
Earnings Per Share-Unit Curr31.1033.4152.1532.630.00
Earnings Per Share(Adj)-Unit Curr31.1033.4152.1532.630.00
Book Value-Unit Curr222.67199.11178.29129.590.00
Book Value(Adj)-Unit Curr222.67199.11178.29129.590.00