Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	993.07	835.43	1124.91
Total Income	7071.43	6859.42	6984.61
Total Expenditure	2354.65	2226.52	2506.76
PBIDT	4716.78	4632.90	4477.85
Interest	3778.02	3770.43	3672.34
PBDT	938.76	862.47	805.51
Depreciation	0.00	0.00	0.00
Tax	336.02	311.51	279.74
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	602.74	550.96	525.77
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	602.74	550.96	525.77
EPS (Unit Curr.)	0.50	0.46	0.44
EPS (Adj) (Unit Curr.)	0.50	0.46	0.44
Calculated EPS (Unit Curr.)	0.50	0.46	0.44
Calculated EPS (Adj) (Unit Curr.)	0.50	0.46	0.44
Calculated EPS (Ann.) (Unit Curr.)	2.02	1.84	1.76
Calculated EPS (Adj) (Ann.) (Unit Curr.)	2.02	1.84	1.76
Book Value (Unit Curr.)	15.39	14.36	14.26
Dividend (%)	0.00	0.00	0.00
Equity	11955.96	11955.96	11955.96
Reserve & Surplus	12403.27	12403.27	12403.27
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	77.60	76.91	76.42
PBDTM(%)	15.44	14.32	13.75
PATM(%)	9.92	9.15	8.97
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	0.50	0.46	0.44