Equity Analysis

Particulars	Dec 2024	Sep 2024	Jun 2024
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	1185.93	993.07	835.43
Total Income	7405.89	7071.43	6859.42
Total Expenditure	2567.43	2354.65	2226.52
PBIDT	4838.46	4716.78	4632.90
Interest	3842.28	3778.02	3770.43
PBDT	996.18	938.76	862.47
Depreciation	0.00	0.00	0.00
Tax	357.35	336.02	311.51
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	638.83	602.74	550.96
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	638.83	602.74	550.96
EPS (Unit Curr.)	0.53	0.50	0.46
EPS (Adj) (Unit Curr.)	0.53	0.50	0.46
Calculated EPS (Unit Curr.)	0.53	0.50	0.46
Calculated EPS (Adj) (Unit Curr.)	0.53	0.50	0.46
Calculated EPS (Ann.) (Unit Curr.)	2.14	2.02	1.84
Calculated EPS (Adj) (Ann.) (Unit Curr.)	2.14	2.02	1.84
Book Value (Unit Curr.)	16.11	15.39	14.36
Dividend (%)	0.00	0.00	0.00
Equity	11955.96	11955.96	11955.96
Reserve & Surplus	0.00	12403.27	12403.27
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	77.79	77.60	76.91
PBDTM(%)	16.02	15.44	14.32
PATM(%)	10.27	9.92	9.15
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	0.53	0.50	0.46