Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	2551.21	2417.88	1651.55
Other Operating Income	0.00	0.00	0.00
Other Income	402.83	426.94	754.66
Total Income	2954.04	2844.82	2406.21
Total Expenditure	1120.02	1002.91	909.92
PBIDT	1834.02	1841.91	1496.29
Interest	297.71	228.30	94.54
PBDT	1536.31	1613.61	1401.75
Depreciation	270.79	281.95	280.19
Tax	214.84	207.93	222.25
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	145.43	100.22	201.55
Reported Profit After Tax	905.25	1023.51	697.76
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	905.25	1023.51	697.76
EPS (Unit Curr.)	0.90	1.02	0.69
EPS (Adj) (Unit Curr.)	0.90	1.02	0.69
Calculated EPS (Unit Curr.)	0.90	1.02	0.69
Calculated EPS (Adj) (Unit Curr.)	0.90	1.02	0.69
Calculated EPS (Ann.) (Unit Curr.)	3.60	4.08	2.78
Calculated EPS (Adj) (Ann.) (Unit Curr.)	3.60	4.08	2.78
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	10045.03	10045.03	10045.03
Reserve & Surplus	28656.00	28258.18	27223.58
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	71.89	76.18	90.60
PBDTM(%)	60.22	66.74	84.87
PATM(%)	35.48	42.33	42.25
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	0.90	1.02	0.69