Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	1727.30	1619.15	1642.00
Total Income	10684.23	10407.75	9861.21
Total Expenditure	6285.24	5426.00	5169.27
PBIDT	4398.99	4981.75	4691.94
Interest	4169.08	4093.70	3750.34
PBDT	229.91	888.05	941.60
Depreciation	0.00	0.00	0.00
Tax	29.22	207.40	217.25
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	200.69	680.65	724.35
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	200.69	680.65	724.35
EPS (Unit Curr.)	0.27	0.96	1.02
EPS (Adj) (Unit Curr.)	0.27	0.96	1.02
Calculated EPS (Unit Curr.)	0.27	0.96	1.02
Calculated EPS (Adj) (Unit Curr.)	0.27	0.96	1.02
Calculated EPS (Ann.) (Unit Curr.)	1.07	3.84	4.10
Calculated EPS (Adj) (Ann.) (Unit Curr.)	1.07	3.84	4.10
Book Value (Unit Curr.)	51.27	47.23	45.49
Dividend (%)	0.00	0.00	0.00
Equity	7482.73	7081.12	7069.92
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	49.11	56.68	57.09
PBDTM(%)	2.57	10.10	11.46
PATM(%)	2.24	7.74	8.81
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	0.27	0.95	1.01