Equity Analysis

Profit & Loss

    NLC India Ltd
    Industry :  Power Generation And Supply
    BSE Code
    ISIN Demat
    Book Value()
    513683
    INE589A01014
    119.7083396
    NSE Symbol
    P/E(TTM)
    Mar.Cap( Cr.)
    NLCINDIA
    22.13
    31365.72
    EPS(TTM)
    Face Value()
    Div & Yield %:
    10.22
    10
    1.33
     
Particulars(INCOME)Mar 2024
( Cr)
Mar 2023
( Cr)
Mar 2022
( Cr)
Mar 2021
( Cr)
Mar 2020
( Cr)
Mar 2019
( Cr)
Operating Income 10587.1212976.039993.837339.907930.137165.73
Excise Duty0.000.000.000.000.000.00
Net Operating Income10587.1212976.039993.837339.907930.137165.73
Other Income 1862.111336.681604.822108.121390.761784.23
Stock Adjustments 189.34-268.42-476.4951.43-81.99-242.92
Total Income12638.5714044.2911122.169499.459238.908707.04
EXPENDITURE :
Power & Fuel Cost130.42128.24112.8993.57240.57119.77
Operating Expenses1975.741730.731346.781261.201015.251131.25
Employee Cost 2655.452533.492678.872734.402924.993149.88
Selling & Administrative Expenses 1564.201442.831227.98718.91803.28699.85
Miscellaneous Expenses1454.004312.82925.69874.82665.27626.69
Less : Pre-operative Expenses Capitalised 13.783.1888.24117.63390.38292.08
Total Expenditure7766.0310144.826203.835565.135255.545435.36
Operating Profit4872.543899.474918.333934.323983.363271.68
Interest 642.89755.63783.78980.63820.38390.09
Gross Profit4229.653143.844134.552953.693162.982881.59
Depreciation1441.761419.691528.131231.62958.39745.72
Profit Before Tax2787.891724.152606.421722.072204.592135.87
Tax1059.57365.311114.51256.98305.12652.86
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax-118.26110.60255.13454.63485.62216.04
Reported Net Profit1846.581248.241236.781010.461413.851266.97
Extraordinary Items 684.55-854.77306.7282.72-88.09-19.98
Adjusted Net Profit1162.032103.01930.06927.741501.941286.95
Adjustment below Net Profit 0.000.000.0032.04-0.13-1115.55
P & L Balance brought forward10927.0810123.469319.088358.648830.629504.57
Statutory Appropriations 10.0010.0010.000.0010.0010.00
Appropriations 483.73434.62422.40162.541178.93815.37
P & L Balance carried down12279.9310927.0810123.469238.609055.418830.62
Dividend208.00208.00208.00138.66978.97628.15
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %30.0035.0015.0025.0070.6045.30
Dividend Per Share(Rs)3.003.501.502.507.064.53
Earnings Per Share-Unit Curr13.329.008.927.2910.209.14
Earnings Per Share(Adj)-Unit Curr13.329.008.927.2910.209.14
Book Value-Unit Curr114.26104.5698.6392.5990.3689.51
Book Value(Adj)-Unit Curr114.26104.5698.6392.5990.3689.51