Equity Analysis

Company Profile

Profit & Loss

Kaizen Agro Infrabuild Ltd

Industry : Trading

BSE Code

ISIN Demat

Book Value()

538833

INE891N01017

22.4215188

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

N.A

99.94

92.5

EPS(TTM)

Face Value()

Div & Yield %:

0.18

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Sales Turnover	32.51	22.18	0.26	0.38	0.42	0.53
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	32.51	22.18	0.26	0.38	0.42	0.53
Other Income	0.18	0.08	0.07	0.00	0.00	0.00
Stock Adjustments	1.24	0.04	0.00	0.00	0.00	0.00
Total Income	33.93	22.30	0.33	0.38	0.42	0.53
EXPENDITURE :
Raw Materials	32.47	21.15	0.18	0.26	0.32	0.14
Power & Fuel Cost	0.02	0.01	0.00	0.00	0.00	0.01
Employee Cost	0.44	0.38	0.16	0.12	0.11	0.23
Other Manufacturing Expenses	0.04	0.00	0.00	0.00	0.00	0.00
Selling & Administrative Expenses	0.77	0.19	0.16	0.02	0.07	0.14
Miscellaneous Expenses	0.00	0.00	0.00	0.00	0.00	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	33.74	21.73	0.50	0.40	0.51	0.51
Operating Profit	0.20	0.57	-0.17	-0.02	-0.09	0.02
Interest	0.04	0.00	0.00	0.00	0.00	0.00
Gross Profit	0.16	0.57	-0.17	-0.02	-0.09	0.02
Depreciation	0.02	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	0.14	0.57	-0.17	-0.02	-0.09	0.02
Tax	0.04	0.17	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	0.10	0.39	-0.17	-0.02	-0.10	0.01
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	0.10	0.39	-0.17	-0.02	-0.10	0.01
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	2.35	1.95	2.13	2.15	2.24	2.23
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	2.45	2.35	1.95	2.13	2.15	2.24
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.02	0.18	-0.08	-0.01	-0.04	0.00
Earnings Per Share(Adj)-Unit Curr	0.02	0.18	-0.08	-0.01	-0.04	0.00
Book Value-Unit Curr	22.36	32.61	32.43	32.51	32.52	32.57
Book Value(Adj)-Unit Curr	22.36	32.61	32.43	32.51	32.52	32.57