Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Operating Income	1.74	0.69	0.47	0.38	0.37	0.32
Other Income	-0.03	0.07	0.00	0.00	0.00	0.00
Total Income	1.71	0.76	0.47	0.38	0.37	0.32
EXPENDITURE :
Operating Expenses & Administrative Expenses	1.48	0.53	0.18	0.14	0.15	0.14
Miscellaneous Expenses	0.00	0.00	0.00	5.81	0.00	0.01
Interest	0.00	0.00	0.00	0.00	0.00	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.22	0.20	0.16	0.14	0.12	0.07
Total Expenditure	1.70	0.73	0.34	6.09	0.27	0.22
Gross Profit	0.01	0.04	0.14	-5.71	0.10	0.11
Depreciation	0.01	0.00	0.00	0.00	0.00	0.01
Profit Before Tax	0.00	0.04	0.14	-5.71	0.10	0.10
Tax	0.00	0.00	0.02	0.02	0.02	0.03
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	-0.01	0.03	0.12	-5.73	0.07	0.08
Extraordinary Items	0.00	0.00	0.00	-5.83	0.00	0.00
Adjusted Net Profit	-0.01	0.03	0.12	0.10	0.07	0.08
Adjustment below Net Profit	0.01	-0.03	-0.12	5.73	-0.07	-0.08
P & L Balance brought forward	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	0.00	0.00	0.00	0.00	0.00	0.00
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.00	0.01	0.02	-1.22	0.01	0.02
Earnings Per Share(Adj)-Unit Curr	0.00	0.01	0.02	-1.22	0.01	0.02
Book Value-Unit Curr	1.95	1.95	1.94	1.92	3.13	3.12
Book Value(Adj)-Unit Curr	1.95	1.95	1.94	1.92	3.13	3.12