Equity Analysis

Profit & Loss

    Dilip Buildcon Ltd
    Industry :  Construction
    BSE Code
    ISIN Demat
    Book Value()
    540047
    INE917M01012
    366.699062
    NSE Symbol
    P/E(TTM)
    Mar.Cap( Cr.)
    DBL
    21.27
    6368.39
    EPS(TTM)
    Face Value()
    Div & Yield %:
    20.48
    10
    0.23
     
Particulars(INCOME)Mar 2024
( Cr)
Mar 2023
( Cr)
Mar 2022
( Cr)
Mar 2021
( Cr)
Mar 2020
( Cr)
Mar 2019
( Cr)
Sales Turnover 10537.3010119.539006.159208.928983.829140.27
Excise Duty0.000.000.000.000.000.00
Net Sales10537.3010119.539006.159208.928983.829140.27
Other Income 185.98193.1395.4129.0840.2228.60
Stock Adjustments -119.6071.88-13.7718.32-117.5531.90
Total Income10603.6810384.549087.799256.328906.499200.77
EXPENDITURE :
Raw Materials 4472.344466.793243.122939.802686.222854.38
Power & Fuel Cost0.000.000.000.000.000.00
Employee Cost 154.36156.22164.66156.28159.52141.36
Other Manufacturing Expenses 4264.634403.434631.044435.654258.634320.52
Selling & Administrative Expenses 134.34138.16131.10136.83135.97109.54
Miscellaneous Expenses 92.8838.3768.8189.6653.90119.95
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.000.00
Total Expenditure9118.569202.978238.737758.227294.247545.75
Operating Profit1485.121181.56849.041498.101612.241655.04
Interest 501.63513.73604.82586.19612.68529.88
Gross Profit983.49667.83244.22911.91999.561125.16
Depreciation347.60388.10393.17407.14424.12320.19
Profit Before Tax635.89279.73-148.95504.77575.44804.97
Tax228.3414.898.12204.73183.48129.90
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax-14.4843.07-71.09-19.25-33.02-89.88
Reported Net Profit422.03221.78-85.97319.29424.98764.94
Extraordinary Items 60.98108.8458.48-2.805.373.67
Adjusted Net Profit361.05112.94-144.45322.09419.61761.27
Adjustment below Net Profit 29.6746.6918.735.59-6.92-1.09
P & L Balance brought forward3392.633125.623207.492896.282494.711747.35
Statutory Appropriations0.000.000.000.000.000.00
Appropriations -148.541.4614.6213.6816.4916.49
P & L Balance carried down3992.863392.633125.623207.492896.282494.71
Dividend0.000.000.000.000.000.00
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %10.001.001.0010.0010.0010.00
Dividend Per Share(Rs)1.000.100.101.001.001.00
Earnings Per Share-Unit Curr28.8615.17-5.8823.3531.0755.93
Earnings Per Share(Adj)-Unit Curr28.8615.17-5.8823.3531.0755.93
Book Value-Unit Curr345.61314.82296.56286.41263.65234.29
Book Value(Adj)-Unit Curr345.61314.82296.56286.41263.65234.29