Equity Analysis

Particulars	Dec 2024	Sep 2024	Jun 2024
Gross Sales	0.46	0.04	0.01
Other Operating Income	0.00	0.00	0.00
Other Income	-0.01	0.39	0.15
Total Income	0.46	0.43	0.17
Total Expenditure	0.55	0.14	0.16
PBIDT	-0.09	0.29	0.01
Interest	0.00	0.03	0.05
PBDT	-0.09	0.26	-0.04
Depreciation	0.00	0.00	0.00
Tax	0.00	0.05	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	-0.10	0.20	-0.04
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	-0.10	0.20	-0.04
EPS (Unit Curr.)	-0.57	1.22	-0.27
EPS (Adj) (Unit Curr.)	-0.57	1.22	-0.27
Calculated EPS (Unit Curr.)	-0.57	1.22	-0.24
Calculated EPS (Adj) (Unit Curr.)	-0.57	1.22	-0.24
Calculated EPS (Ann.) (Unit Curr.)	-2.28	4.86	-0.96
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-2.28	4.86	-0.96
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	1.68	1.68	1.68
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	-19.57	725.00	100.00
PBDTM(%)	-19.57	650.00	-400.00
PATM(%)	-21.74	500.00	-400.00
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	-0.57	1.22	-0.27