Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	16895.80	16481.30	16593.20
Other Operating Income	0.00	0.00	0.00
Other Income	1046.10	665.50	1032.30
Total Income	17941.90	17146.80	17625.50
Total Expenditure	13633.50	13288.70	13700.30
PBIDT	4308.40	3858.10	3925.20
Interest	240.80	210.90	206.10
PBDT	4067.60	3647.20	3719.10
Depreciation	359.50	366.30	374.30
Tax	927.30	927.90	722.50
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	67.30	-21.60	175.70
Reported Profit After Tax	2713.50	2374.60	2446.60
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	2713.50	2374.60	2446.60
EPS (Unit Curr.)	5.19	4.54	4.68
EPS (Adj) (Unit Curr.)	2.60	2.27	2.34
Calculated EPS (Unit Curr.)	5.19	4.54	4.68
Calculated EPS (Adj) (Unit Curr.)	2.60	2.27	2.34
Calculated EPS (Ann.) (Unit Curr.)	20.75	18.16	18.73
Calculated EPS (Adj) (Ann.) (Unit Curr.)	10.38	9.08	9.37
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	1046.30	1046.00	1045.00
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	25.50	23.41	23.66
PBDTM(%)	24.07	22.13	22.41
PATM(%)	16.06	14.41	14.74
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	5.18	4.53	4.67