Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	12615.00	11784.00	12077.00
Other Operating Income	0.00	0.00	0.00
Other Income	284.00	321.00	301.00
Total Income	12899.00	12105.00	12378.00
Total Expenditure	7994.00	8086.00	8034.00
PBIDT	4905.00	4019.00	4344.00
Interest	30.00	47.00	34.00
PBDT	4875.00	3972.00	4310.00
Depreciation	559.00	571.00	604.00
Tax	859.00	674.00	498.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	241.00	248.00	445.00
Reported Profit After Tax	3216.00	2479.00	2763.00
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	3216.00	2479.00	2763.00
EPS (Unit Curr.)	11.87	9.14	10.20
EPS (Adj) (Unit Curr.)	11.87	9.14	10.20
Calculated EPS (Unit Curr.)	11.85	9.13	10.18
Calculated EPS (Adj) (Unit Curr.)	11.85	9.13	10.18
Calculated EPS (Ann.) (Unit Curr.)	47.38	36.52	40.71
Calculated EPS (Adj) (Ann.) (Unit Curr.)	47.38	36.52	40.71
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	600.00	900.00	600.00
Equity	543.00	543.00	543.00
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	38.88	34.11	35.97
PBDTM(%)	38.64	33.71	35.69
PATM(%)	25.49	21.04	22.88
Dividend Per Share(Rs)	12.00	18.00	12.00
Diluted EPS	11.86	9.14	10.18