Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	710.74	771.13	587.18
Other Operating Income	0.00	0.00	0.00
Other Income	8.16	5.19	6.08
Total Income	718.90	776.32	593.26
Total Expenditure	637.88	704.31	488.42
PBIDT	81.02	72.01	104.84
Interest	17.99	15.73	25.19
PBDT	63.03	56.28	79.65
Depreciation	39.80	37.33	65.62
Tax	3.25	6.02	11.58
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.23	-1.11	-6.92
Reported Profit After Tax	19.75	14.04	9.37
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	19.75	14.04	9.37
EPS (Unit Curr.)	0.60	0.44	0.36
EPS (Adj) (Unit Curr.)	0.60	0.44	0.36
Calculated EPS (Unit Curr.)	0.59	0.42	0.30
Calculated EPS (Adj) (Unit Curr.)	0.59	0.42	0.30
Calculated EPS (Ann.) (Unit Curr.)	2.38	1.69	1.18
Calculated EPS (Adj) (Ann.) (Unit Curr.)	2.38	1.69	1.18
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	33.22	33.22	31.75
Reserve & Surplus	0.00	0.00	1027.09
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	11.40	9.34	17.85
PBDTM(%)	8.87	7.30	13.56
PATM(%)	2.78	1.82	1.60
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	0.60	0.44	0.34