Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	1208.80	1295.40	1212.60
Other Operating Income	0.00	0.00	0.00
Other Income	87.60	19.80	47.30
Total Income	1296.40	1315.20	1259.90
Total Expenditure	606.40	578.50	594.50
PBIDT	690.00	736.70	665.40
Interest	0.30	0.30	0.30
PBDT	689.70	736.40	665.10
Depreciation	15.60	15.20	14.90
Tax	180.80	186.40	178.10
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-3.80	-1.20	-7.10
Reported Profit After Tax	497.10	536.00	479.20
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	497.10	536.00	479.20
EPS (Unit Curr.)	57.32	61.82	55.31
EPS (Adj) (Unit Curr.)	57.32	61.82	55.31
Calculated EPS (Unit Curr.)	57.27	61.75	55.33
Calculated EPS (Adj) (Unit Curr.)	57.27	61.75	55.33
Calculated EPS (Ann.) (Unit Curr.)	229.08	247.00	221.34
Calculated EPS (Adj) (Ann.) (Unit Curr.)	229.08	247.00	221.34
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	43.40	43.40	43.30
Reserve & Surplus	0.00	0.00	0.00
Face Value	5.00	5.00	5.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	57.08	56.87	54.87
PBDTM(%)	57.06	56.85	54.85
PATM(%)	41.12	41.38	39.52
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	56.94	61.44	54.97