Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	11482.73	10668.11	18166.25
Total Income	85499.64	83701.25	89639.00
Total Expenditure	19591.35	19222.67	31480.47
PBIDT	65908.29	64478.58	58158.53
Interest	43903.01	43196.00	42395.93
PBDT	22005.28	21282.58	15762.60
Depreciation	0.00	0.00	0.00
Tax	5184.31	5107.83	-749.25
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	16820.97	16174.75	16511.85
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	16820.97	16174.75	16511.85
EPS (Unit Curr.)	22.08	21.28	21.74
EPS (Adj) (Unit Curr.)	22.08	21.28	21.74
Calculated EPS (Unit Curr.)	22.04	21.26	21.73
Calculated EPS (Adj) (Unit Curr.)	22.04	21.26	21.73
Calculated EPS (Ann.) (Unit Curr.)	88.17	85.04	86.94
Calculated EPS (Adj) (Ann.) (Unit Curr.)	88.17	85.04	86.94
Book Value (Unit Curr.)	607.00	603.00	580.00
Dividend (%)	0.00	0.00	0.00
Equity	763.08	760.81	759.69
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	89.04	88.29	81.37
PBDTM(%)	29.73	29.14	22.05
PATM(%)	22.73	22.15	23.10
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	21.98	21.19	21.67