Equity Analysis

Particulars	Dec 2024	Sep 2024	Jun 2024
Gross Sales	0.00	0.00	0.90
Other Operating Income	0.00	0.00	0.00
Other Income	2.91	-0.35	-0.45
Total Income	2.91	-0.35	0.45
Total Expenditure	1.74	27.10	48.10
PBIDT	1.17	-27.45	-47.65
Interest	0.22	0.16	0.16
PBDT	0.95	-27.62	-47.81
Depreciation	0.01	0.01	0.01
Tax	0.00	-0.06	0.06
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	0.94	-27.57	-47.88
Extra-ordinary Items	-0.98	-26.21	-47.49
Adjusted Profit After Extra-ordinary item	1.92	-1.36	-0.39
EPS (Unit Curr.)	0.06	-1.86	-3.24
EPS (Adj) (Unit Curr.)	0.06	-1.86	-3.24
Calculated EPS (Unit Curr.)	0.06	-1.86	-3.24
Calculated EPS (Adj) (Unit Curr.)	0.06	-1.86	-3.24
Calculated EPS (Ann.) (Unit Curr.)	0.25	-7.46	-12.95
Calculated EPS (Adj) (Ann.) (Unit Curr.)	0.25	-7.46	-12.95
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	14.79	14.79	14.79
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	0.00	0.00	-5294.44
PBDTM(%)	0.00	0.00	-5312.22
PATM(%)	0.00	0.00	-5320.00
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	0.06	-1.86	-3.24