Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	1396.94	1464.60	1411.74
Other Operating Income	15.20	15.42	16.87
Other Income	128.02	53.87	50.68
Total Income	1540.16	1533.89	1479.29
Total Expenditure	1349.89	1317.63	1313.35
PBIDT	190.27	216.26	165.94
Interest	71.44	65.29	63.23
PBDT	118.83	150.97	102.71
Depreciation	35.11	29.83	28.22
Tax	0.00	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	83.72	121.14	74.49
Extra-ordinary Items	80.11	1.10	5.79
Adjusted Profit After Extra-ordinary item	3.61	120.04	68.70
EPS (Unit Curr.)	0.06	0.09	0.05
EPS (Adj) (Unit Curr.)	0.06	0.09	0.05
Calculated EPS (Unit Curr.)	0.06	0.09	0.05
Calculated EPS (Adj) (Unit Curr.)	0.06	0.09	0.05
Calculated EPS (Ann.) (Unit Curr.)	0.25	0.36	0.22
Calculated EPS (Adj) (Ann.) (Unit Curr.)	0.25	0.36	0.22
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	2731.09	2727.15	2721.72
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	13.62	14.77	11.75
PBDTM(%)	8.51	10.31	7.28
PATM(%)	5.99	8.27	5.28
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	0.06	0.09	0.05