Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	22.32	22.05	17.17
Other Operating Income	0.00	0.00	0.00
Other Income	4.02	-1.56	4.80
Total Income	26.33	20.49	21.97
Total Expenditure	17.79	17.57	23.58
PBIDT	8.54	2.92	-1.61
Interest	0.00	0.00	0.00
PBDT	8.54	2.92	-1.61
Depreciation	0.01	0.01	0.01
Tax	1.23	1.33	-0.85
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.23
Reported Profit After Tax	7.29	1.58	-1.00
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	7.29	1.58	-1.00
EPS (Unit Curr.)	3.60	0.79	-0.55
EPS (Adj) (Unit Curr.)	1.80	0.40	-0.28
Calculated EPS (Unit Curr.)	3.61	0.78	-0.50
Calculated EPS (Adj) (Unit Curr.)	1.81	0.39	-0.25
Calculated EPS (Ann.) (Unit Curr.)	14.44	3.13	-1.99
Calculated EPS (Adj) (Ann.) (Unit Curr.)	7.22	1.57	-1.00
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	20.20	20.20	20.20
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	38.26	13.24	-9.38
PBDTM(%)	38.26	13.24	-9.38
PATM(%)	32.66	7.17	-5.82
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	3.60	0.79	-0.55