Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	0.29	0.29	0.29
Other Operating Income	0.00	0.00	0.00
Other Income	0.95	0.80	-0.07
Total Income	1.24	1.09	0.22
Total Expenditure	0.88	2.77	0.29
PBIDT	0.36	-1.68	-0.07
Interest	0.00	0.20	0.02
PBDT	0.36	-1.88	-0.09
Depreciation	0.00	0.00	0.00
Tax	0.00	-2.20	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	0.36	0.32	-0.09
Extra-ordinary Items	0.00	0.00	-0.06
Adjusted Profit After Extra-ordinary item	0.36	0.32	-0.03
EPS (Unit Curr.)	0.03	0.02	-0.01
EPS (Adj) (Unit Curr.)	0.03	0.02	-0.01
Calculated EPS (Unit Curr.)	0.03	0.02	-0.01
Calculated EPS (Adj) (Unit Curr.)	0.03	0.02	-0.01
Calculated EPS (Ann.) (Unit Curr.)	0.11	0.10	-0.03
Calculated EPS (Adj) (Ann.) (Unit Curr.)	0.11	0.10	-0.03
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	26.75	26.75	26.75
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	124.14	-579.31	-24.14
PBDTM(%)	124.14	-648.28	-31.03
PATM(%)	124.14	110.34	-31.03
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	0.03	0.02	-0.01