Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	26.57	17.51	21.99
Other Operating Income	0.00	0.00	0.00
Other Income	3.43	3.68	4.15
Total Income	30.00	21.18	26.13
Total Expenditure	11.48	7.17	11.83
PBIDT	18.52	14.02	14.30
Interest	0.03	0.01	0.04
PBDT	18.49	14.01	14.26
Depreciation	0.22	0.22	0.27
Tax	4.13	3.06	3.55
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	1.39
Reported Profit After Tax	14.14	10.73	9.06
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	14.14	10.73	9.06
EPS (Unit Curr.)	16.51	12.53	10.57
EPS (Adj) (Unit Curr.)	16.51	12.53	10.57
Calculated EPS (Unit Curr.)	16.51	12.53	10.57
Calculated EPS (Adj) (Unit Curr.)	16.51	12.53	10.57
Calculated EPS (Ann.) (Unit Curr.)	66.04	50.10	42.28
Calculated EPS (Adj) (Ann.) (Unit Curr.)	66.04	50.10	42.28
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	8.57	8.57	8.57
Reserve & Surplus	219.21	219.21	188.60
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	69.70	80.07	65.03
PBDTM(%)	69.59	80.01	64.85
PATM(%)	53.22	61.28	41.20
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	16.51	12.53	10.57