Equity Analysis

Company Profile

Profit & Loss

Kesar India Ltd

Industry : Construction

BSE Code

ISIN Demat

Book Value()

543542

INE0L1C01019

11.8310754

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

N.A

227.29

2286.06

EPS(TTM)

Face Value()

Div & Yield %:

4.07

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Sales Turnover	52.63	15.19	8.41	1.16	0.48	0.19
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	52.63	15.19	8.41	1.16	0.48	0.19
Other Income	0.58	0.25	0.68	0.04	0.09	0.00
Stock Adjustments	-28.05	-7.90	-0.66	-0.02	-0.01	0.00
Total Income	25.16	7.54	8.43	1.18	0.56	0.19
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.06	0.03	0.01	0.01	0.01	0.00
Employee Cost	1.11	1.09	1.32	0.27	0.17	0.06
Other Manufacturing Expenses	2.55	1.14	0.77	0.01	0.00	0.00
Selling & Administrative Expenses	6.71	3.85	0.98	0.84	0.32	0.07
Miscellaneous Expenses	0.18	0.08	0.02	0.00	0.01	0.01
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	10.60	6.20	3.09	1.13	0.50	0.14
Operating Profit	14.56	1.34	5.34	0.04	0.06	0.04
Interest	0.14	0.08	0.09	0.00	0.00	0.00
Gross Profit	14.42	1.26	5.25	0.04	0.06	0.04
Depreciation	0.36	0.19	0.18	0.02	0.02	0.02
Profit Before Tax	14.06	1.07	5.07	0.02	0.04	0.02
Tax	3.98	0.29	1.47	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.01	0.00	-0.03	0.01	0.01	0.01
Reported Net Profit	10.07	0.78	3.63	0.01	0.04	0.01
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	10.07	0.78	3.63	0.01	0.04	0.01
Adjustment below Net Profit	-6.52	-2.48	-0.08	0.00	0.00	0.14
P & L Balance brought forward	0.98	2.68	-0.87	-0.97	-1.00	-1.15
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	4.53	0.98	2.68	-0.95	-0.97	-1.00
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	4.07	2.22	1396.04	4.58	14.35	2.81
Earnings Per Share(Adj)-Unit Curr	4.07	0.32	1396.04	4.58	14.35	2.81
Book Value-Unit Curr	11.83	54.30	1095.35	-301.38	-305.96	-320.31
Book Value(Adj)-Unit Curr	11.83	7.76	1095.35	-301.38	-305.96	-320.31