Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	269.92	279.01	419.41
Total Income	2504.05	2557.00	2619.97
Total Expenditure	674.45	664.04	938.38
PBIDT	1829.60	1892.96	1681.59
Interest	1400.57	1374.63	1366.53
PBDT	429.03	518.33	315.06
Depreciation	0.00	0.00	0.00
Tax	92.96	118.00	40.82
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	336.07	400.33	274.24
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	336.07	400.33	274.24
EPS (Unit Curr.)	8.90	10.61	7.88
EPS (Adj) (Unit Curr.)	8.90	10.61	7.88
Calculated EPS (Unit Curr.)	8.90	10.61	7.27
Calculated EPS (Adj) (Unit Curr.)	8.90	10.61	7.27
Calculated EPS (Ann.) (Unit Curr.)	35.59	42.45	29.08
Calculated EPS (Adj) (Ann.) (Unit Curr.)	35.59	42.45	29.08
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	377.66	377.26	377.26
Reserve & Surplus	0.00	0.00	9966.42
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	81.89	83.10	76.42
PBDTM(%)	19.20	22.75	14.32
PATM(%)	15.04	17.57	12.46
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	8.87	10.57	7.84