Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	4741.52	5809.10	4786.83
Other Operating Income	0.00	0.00	0.00
Other Income	10.52	7.25	26.32
Total Income	2125.20	2480.20	2157.85
Total Expenditure	1887.84	2188.21	1989.55
PBIDT	237.36	291.99	168.30
Interest	2.19	1.59	1.75
PBDT	235.17	290.40	166.55
Depreciation	57.08	57.66	57.71
Tax	42.97	68.58	32.34
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	2.87	-9.12	-4.34
Reported Profit After Tax	132.25	173.28	80.84
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	132.25	173.28	80.84
EPS (Unit Curr.)	5.00	6.55	3.06
EPS (Adj) (Unit Curr.)	5.00	6.55	3.06
Calculated EPS (Unit Curr.)	5.00	6.55	3.06
Calculated EPS (Adj) (Unit Curr.)	5.00	6.55	3.06
Calculated EPS (Ann.) (Unit Curr.)	20.01	26.21	12.23
Calculated EPS (Adj) (Ann.) (Unit Curr.)	20.01	26.21	12.23
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	26.44	26.44	26.44
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	11.22	11.81	7.90
PBDTM(%)	11.12	11.74	7.81
PATM(%)	6.25	7.01	3.79
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	5.00	6.55	3.06