Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	3843.84	2377.43	2242.74
Other Operating Income	0.00	0.00	0.00
Other Income	14.91	19.21	30.03
Total Income	3858.75	2396.64	2272.77
Total Expenditure	3418.45	2230.36	2094.65
PBIDT	440.30	166.28	178.12
Interest	81.87	90.89	95.27
PBDT	358.43	75.39	82.85
Depreciation	62.63	61.23	57.81
Tax	58.54	0.00	-7.64
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	9.80	7.83	12.38
Reported Profit After Tax	227.46	6.33	20.30
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	227.46	6.33	20.30
EPS (Unit Curr.)	2.79	0.08	0.25
EPS (Adj) (Unit Curr.)	2.79	0.08	0.25
Calculated EPS (Unit Curr.)	2.79	0.08	0.25
Calculated EPS (Adj) (Unit Curr.)	2.79	0.08	0.25
Calculated EPS (Ann.) (Unit Curr.)	11.17	0.31	1.00
Calculated EPS (Adj) (Ann.) (Unit Curr.)	11.17	0.31	1.00
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	814.78	814.78	814.78
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	11.45	6.99	7.94
PBDTM(%)	9.32	3.17	3.69
PATM(%)	5.92	0.27	0.91
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	2.79	0.08	0.25