Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	291.79	99.91	356.68
Other Operating Income	0.00	0.00	0.00
Other Income	0.74	0.92	0.69
Total Income	292.53	100.83	357.37
Total Expenditure	6.20	3.93	6.49
PBIDT	286.33	96.91	350.88
Interest	88.15	75.78	61.83
PBDT	198.18	21.12	289.05
Depreciation	0.00	0.00	0.00
Tax	0.31	0.39	0.19
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	197.87	20.74	288.87
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	197.87	20.74	288.87
EPS (Unit Curr.)	3.34	0.35	4.87
EPS (Adj) (Unit Curr.)	3.34	0.35	4.87
Calculated EPS (Unit Curr.)	3.36	0.35	4.88
Calculated EPS (Adj) (Unit Curr.)	3.36	0.35	4.88
Calculated EPS (Ann.) (Unit Curr.)	13.45	1.40	19.51
Calculated EPS (Adj) (Ann.) (Unit Curr.)	13.45	1.40	19.51
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	1.87	0.00	0.00
Equity	16185.44	16283.88	16283.88
Reserve & Surplus	0.00	0.00	0.00
Face Value	275.00	275.00	275.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	98.13	97.00	98.37
PBDTM(%)	67.92	21.14	81.04
PATM(%)	67.81	20.76	80.99
Dividend Per Share(Rs)	5.15	0.00	0.00
Diluted EPS	3.34	0.35	4.87