Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	686.11	621.39	610.11
Other Operating Income	0.00	0.00	0.00
Other Income	133.51	42.87	137.77
Total Income	819.62	664.26	747.88
Total Expenditure	461.44	423.32	410.68
PBIDT	358.18	240.94	337.20
Interest	7.85	7.64	14.74
PBDT	350.33	233.30	322.46
Depreciation	32.18	30.14	31.84
Tax	51.47	44.45	39.69
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	35.38	4.57	9.16
Reported Profit After Tax	231.30	154.14	241.77
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	231.30	154.14	241.77
EPS (Unit Curr.)	2.00	1.59	2.49
EPS (Adj) (Unit Curr.)	2.00	1.59	2.49
Calculated EPS (Unit Curr.)	2.38	1.59	2.49
Calculated EPS (Adj) (Unit Curr.)	2.38	1.59	2.49
Calculated EPS (Ann.) (Unit Curr.)	9.52	6.34	9.95
Calculated EPS (Adj) (Ann.) (Unit Curr.)	9.52	6.34	9.95
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	972.13	971.91	971.91
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	52.20	38.77	55.27
PBDTM(%)	51.06	37.54	52.85
PATM(%)	33.71	24.81	39.63
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	2.37	1.59	2.48