Equity Analysis

Particulars	Jun 2024	Mar 2024	Dec 2023
Gross Sales	215.80	318.97	240.80
Other Operating Income	0.00	0.00	0.00
Other Income	10.31	10.81	8.19
Total Income	226.11	329.78	248.98
Total Expenditure	134.52	184.68	134.87
PBIDT	91.59	145.10	114.12
Interest	0.24	0.46	0.50
PBDT	91.35	144.64	113.62
Depreciation	13.18	13.72	13.54
Tax	19.39	29.98	25.80
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.53	3.73	-0.27
Reported Profit After Tax	58.24	97.21	74.55
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	58.24	97.21	74.55
EPS (Unit Curr.)	5.57	9.29	7.13
EPS (Adj) (Unit Curr.)	5.57	9.29	7.13
Calculated EPS (Unit Curr.)	5.57	9.29	7.13
Calculated EPS (Adj) (Unit Curr.)	5.57	9.29	7.13
Calculated EPS (Ann.) (Unit Curr.)	22.27	37.17	28.51
Calculated EPS (Adj) (Ann.) (Unit Curr.)	22.27	37.17	28.51
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	10.46	10.46	10.46
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	42.44	45.49	47.39
PBDTM(%)	42.33	45.35	47.18
PATM(%)	26.99	30.48	30.96
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	5.57	9.29	7.13