Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	1009.56	1173.97	1104.62
Other Operating Income	0.00	0.00	0.00
Other Income	37.75	36.88	238.16
Total Income	1047.31	1210.85	1342.78
Total Expenditure	360.87	526.13	452.26
PBIDT	686.44	684.72	890.52
Interest	51.16	57.86	44.18
PBDT	635.28	626.86	846.34
Depreciation	20.75	20.10	13.47
Tax	128.40	141.65	173.18
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	22.28	5.83	-26.36
Reported Profit After Tax	463.85	459.28	686.05
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	463.85	459.28	686.05
EPS (Unit Curr.)	12.76	12.63	18.87
EPS (Adj) (Unit Curr.)	12.76	12.63	18.87
Calculated EPS (Unit Curr.)	12.76	12.63	18.87
Calculated EPS (Adj) (Unit Curr.)	12.76	12.63	18.87
Calculated EPS (Ann.) (Unit Curr.)	51.03	50.53	75.47
Calculated EPS (Adj) (Ann.) (Unit Curr.)	51.03	50.53	75.47
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	20.00	20.00	0.00
Equity	363.60	363.60	363.60
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	67.99	58.33	80.62
PBDTM(%)	62.93	53.40	76.62
PATM(%)	45.95	39.12	62.11
Dividend Per Share(Rs)	2.00	2.00	0.00
Diluted EPS	12.76	12.63	18.87