Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	7623.33	6893.87	6767.51
Other Operating Income	0.00	0.00	0.00
Other Income	1293.56	93.13	260.26
Total Income	8916.89	6987.00	7027.77
Total Expenditure	7348.07	6568.77	6956.53
PBIDT	1568.82	418.23	71.24
Interest	161.47	139.88	120.70
PBDT	1407.35	278.35	-49.46
Depreciation	405.78	348.57	339.01
Tax	0.00	0.00	32.23
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	280.71	-18.10	20.23
Reported Profit After Tax	720.86	-52.12	-440.93
Extra-ordinary Items	-35.97	0.00	-663.14
Adjusted Profit After Extra-ordinary item	756.83	-52.12	222.21
EPS (Unit Curr.)	10.84	-0.79	-6.66
EPS (Adj) (Unit Curr.)	10.84	-0.79	-6.66
Calculated EPS (Unit Curr.)	10.77	-0.78	-6.64
Calculated EPS (Adj) (Unit Curr.)	10.77	-0.78	-6.64
Calculated EPS (Ann.) (Unit Curr.)	43.07	-3.14	-26.56
Calculated EPS (Adj) (Ann.) (Unit Curr.)	43.07	-3.14	-26.56
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	133.90	132.80	132.80
Reserve & Surplus	54869.05	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	20.58	6.07	1.05
PBDTM(%)	18.46	4.04	-0.73
PATM(%)	9.46	-0.76	-6.52
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	10.79	-0.78	-6.65