Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	2.87	15.30	1.99
Other Operating Income	0.00	0.00	0.00
Other Income	-0.15	0.32	0.26
Total Income	2.73	15.62	2.25
Total Expenditure	3.12	15.33	2.88
PBIDT	-0.39	0.30	-0.63
Interest	0.00	0.01	0.01
PBDT	-0.39	0.29	-0.63
Depreciation	0.01	0.03	0.04
Tax	-0.07	0.07	-0.09
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.07	0.07	-0.04
Reported Profit After Tax	-0.26	0.11	-0.54
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	-0.26	0.11	-0.54
EPS (Unit Curr.)	-0.03	0.01	-0.02
EPS (Adj) (Unit Curr.)	-0.03	0.01	-0.01
Calculated EPS (Unit Curr.)	-0.03	0.00	-0.02
Calculated EPS (Adj) (Unit Curr.)	-0.03	0.00	-0.01
Calculated EPS (Ann.) (Unit Curr.)	-0.14	0.02	-0.09
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-0.14	0.02	-0.06
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	74.40	25.01	25.01
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	-13.59	1.96	-31.66
PBDTM(%)	-13.59	1.90	-31.66
PATM(%)	-9.06	0.72	-27.14
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	-0.03	0.01	-0.02