Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	927.36	805.46	875.47
Total Income	4458.29	4301.70	4214.56
Total Expenditure	2250.77	2012.64	2002.08
PBIDT	2207.52	2289.06	2212.48
Interest	1915.96	1796.27	1739.24
PBDT	291.56	492.79	473.24
Depreciation	0.00	0.00	0.00
Tax	69.04	121.27	120.60
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	222.52	371.52	352.64
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	222.52	371.52	352.64
EPS (Unit Curr.)	3.67	6.13	5.84
EPS (Adj) (Unit Curr.)	3.67	6.13	5.84
Calculated EPS (Unit Curr.)	3.66	6.13	5.83
Calculated EPS (Adj) (Unit Curr.)	3.66	6.13	5.83
Calculated EPS (Ann.) (Unit Curr.)	14.65	24.51	23.31
Calculated EPS (Adj) (Ann.) (Unit Curr.)	14.65	24.51	23.31
Book Value (Unit Curr.)	244.32	241.58	234.77
Dividend (%)	0.00	0.00	0.00
Equity	607.68	606.28	605.10
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	62.52	65.47	66.26
PBDTM(%)	8.26	14.09	14.17
PATM(%)	6.30	10.63	10.56
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	3.63	6.04	5.73