Equity Analysis

Particulars	Dec 2024	Sep 2024	Jun 2024
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	11040.76	15270.55	11161.87
Total Income	128467.39	129141.11	122687.85
Total Expenditure	29846.52	32102.08	29288.16
PBIDT	98620.87	97039.03	93399.69
Interest	75981.12	72251.02	70400.53
PBDT	22639.75	24788.01	22999.16
Depreciation	0.00	0.00	0.00
Tax	5748.31	6456.57	5964.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	16891.44	18331.44	17035.16
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	16891.44	18331.44	17035.16
EPS (Unit Curr.)	18.93	20.54	19.09
EPS (Adj) (Unit Curr.)	18.93	20.54	19.09
Calculated EPS (Unit Curr.)	18.93	20.54	19.09
Calculated EPS (Adj) (Unit Curr.)	18.93	20.54	19.09
Calculated EPS (Ann.) (Unit Curr.)	75.71	82.16	76.35
Calculated EPS (Adj) (Ann.) (Unit Curr.)	75.71	82.16	76.35
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	892.46	892.46	892.46
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	83.99	85.22	83.75
PBDTM(%)	19.28	21.77	20.62
PATM(%)	14.38	16.10	15.27
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	18.93	20.54	19.09