Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	883.80	880.18	1314.50
Other Operating Income	0.00	0.00	0.00
Other Income	297.00	19.60	124.06
Total Income	1180.80	899.78	1438.56
Total Expenditure	734.01	688.13	1100.40
PBIDT	446.79	211.64	338.16
Interest	2.04	4.06	11.28
PBDT	444.75	207.58	326.88
Depreciation	22.61	22.52	32.56
Tax	79.80	51.53	110.29
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	7.94	-0.36	-14.14
Reported Profit After Tax	334.40	133.89	198.18
Extra-ordinary Items	-11.89	0.00	0.00
Adjusted Profit After Extra-ordinary item	346.29	133.89	198.18
EPS (Unit Curr.)	11.89	4.76	7.05
EPS (Adj) (Unit Curr.)	11.89	4.76	7.05
Calculated EPS (Unit Curr.)	11.89	4.76	7.05
Calculated EPS (Adj) (Unit Curr.)	11.89	4.76	7.05
Calculated EPS (Ann.) (Unit Curr.)	47.56	19.04	28.19
Calculated EPS (Adj) (Ann.) (Unit Curr.)	47.56	19.04	28.19
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	56.25	56.25	56.25
Reserve & Surplus	3630.97	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	50.55	24.05	25.73
PBDTM(%)	50.32	23.58	24.87
PATM(%)	37.84	15.21	15.08
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	11.89	4.76	7.05