Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	34257.00	33283.00	32001.00
Other Operating Income	0.00	0.00	0.00
Other Income	1737.00	721.00	3483.00
Total Income	35994.00	34004.00	35484.00
Total Expenditure	25856.00	25119.00	24286.00
PBIDT	10138.00	8885.00	11198.00
Interest	61.00	59.00	62.00
PBDT	10077.00	8826.00	11136.00
Depreciation	670.00	698.00	722.00
Tax	2956.00	2686.00	830.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-362.00	-326.00	1104.00
Reported Profit After Tax	6813.00	5768.00	8480.00
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	6813.00	5768.00	8480.00
EPS (Unit Curr.)	16.41	13.90	20.43
EPS (Adj) (Unit Curr.)	16.41	13.90	20.43
Calculated EPS (Unit Curr.)	16.41	13.89	20.43
Calculated EPS (Adj) (Unit Curr.)	16.41	13.89	20.43
Calculated EPS (Ann.) (Unit Curr.)	65.64	55.57	81.73
Calculated EPS (Adj) (Ann.) (Unit Curr.)	65.64	55.57	81.73
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	420.00	0.00	0.00
Equity	2076.00	2076.00	2075.00
Reserve & Surplus	80673.00	73521.00	79101.00
Face Value	5.00	5.00	5.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	29.59	26.70	34.99
PBDTM(%)	29.42	26.52	34.80
PATM(%)	19.89	17.33	26.50
Dividend Per Share(Rs)	21.00	0.00	0.00
Diluted EPS	16.38	13.87	20.41