Equity Analysis

Particulars	Dec 2024	Sep 2024	Jun 2024
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	2350.24	2183.90	2441.25
Total Income	15151.01	14870.18	14988.02
Total Expenditure	5723.05	5759.49	4972.03
PBIDT	9427.96	9110.69	10015.99
Interest	7572.68	7339.02	7139.14
PBDT	1855.28	1771.67	2876.85
Depreciation	0.00	0.00	0.00
Tax	454.00	446.22	724.69
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	1401.28	1325.45	2152.16
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	1401.28	1325.45	2152.16
EPS (Unit Curr.)	17.99	17.02	27.65
EPS (Adj) (Unit Curr.)	17.99	17.02	27.65
Calculated EPS (Unit Curr.)	17.99	17.01	27.64
Calculated EPS (Adj) (Unit Curr.)	17.99	17.01	27.64
Calculated EPS (Ann.) (Unit Curr.)	71.95	68.06	110.55
Calculated EPS (Adj) (Ann.) (Unit Curr.)	71.95	68.06	110.55
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	779.05	778.99	778.73
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	73.65	71.82	79.83
PBDTM(%)	14.49	13.97	22.93
PATM(%)	10.95	10.45	17.15
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	17.99	17.00	27.61