Equity Analysis

Particulars	Sep 2024	Jun 2024	Dec 2023
Gross Sales	154.89	153.64	151.46
Other Operating Income	0.00	0.00	0.00
Other Income	22.35	0.38	1.62
Total Income	177.24	154.02	153.08
Total Expenditure	132.28	-14.88	68.15
PBIDT	44.96	168.90	84.93
Interest	49.24	53.80	46.83
PBDT	-4.28	115.10	38.10
Depreciation	0.00	0.00	0.00
Tax	0.00	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	-4.28	115.10	38.10
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	-4.28	115.10	38.10
EPS (Unit Curr.)	0.00	1.94	0.65
EPS (Adj) (Unit Curr.)	0.00	1.94	0.65
Calculated EPS (Unit Curr.)	-0.09	1.94	0.66
Calculated EPS (Adj) (Unit Curr.)	-0.09	1.94	0.66
Calculated EPS (Ann.) (Unit Curr.)	-0.35	7.78	2.63
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-0.35	7.78	2.63
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	2.00	2.00
Equity	4861.69	5921.10	5805.00
Reserve & Surplus	0.00	0.00	0.00
Face Value	100.00	100.00	100.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	29.03	109.93	56.07
PBDTM(%)	-2.76	74.92	25.16
PATM(%)	-2.76	74.92	25.16
Dividend Per Share(Rs)	0.00	2.00	2.00
Diluted EPS	0.00	1.94	0.65