Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	589.48	585.41	513.09
Other Operating Income	0.00	0.00	0.00
Other Income	0.01	49.93	-1.06
Total Income	589.48	635.33	512.03
Total Expenditure	88.42	41.58	330.23
PBIDT	501.06	593.76	181.80
Interest	139.31	138.63	142.35
PBDT	361.75	455.13	39.45
Depreciation	0.00	0.00	0.00
Tax	0.00	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	361.75	455.13	39.45
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	361.75	455.13	39.45
EPS (Unit Curr.)	2.68	4.08	0.29
EPS (Adj) (Unit Curr.)	2.68	4.08	0.29
Calculated EPS (Unit Curr.)	2.68	4.09	0.29
Calculated EPS (Adj) (Unit Curr.)	2.68	4.09	0.29
Calculated EPS (Ann.) (Unit Curr.)	10.71	16.35	1.17
Calculated EPS (Adj) (Ann.) (Unit Curr.)	10.71	16.35	1.17
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	13509.12	11136.93	13509.12
Reserve & Surplus	0.00	0.00	0.00
Face Value	100.00	100.00	100.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	85.00	101.43	35.43
PBDTM(%)	61.37	77.75	7.69
PATM(%)	61.37	77.75	7.69
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	0.00	4.08	0.00