Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)
Sales Turnover	0.00	0.00	0.00
Excise Duty	0.00	0.00	0.00
Net Sales	0.00	0.00	0.00
Other Income	1671.01	422.29	420.04
Stock Adjustments	0.00	0.00	0.00
Total Income	1671.01	422.29	420.04
EXPENDITURE :
Raw Materials	0.00	0.00	0.00
Power & Fuel Cost	0.00	0.00	0.00
Employee Cost	0.00	0.00	0.00
Other Manufacturing Expenses	0.00	0.00	0.00
Selling & Administrative Expenses	19.40	11.29	6.34
Miscellaneous Expenses	493.60	56.09	216.13
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00
Total Expenditure	513.00	67.38	222.47
Operating Profit	1158.00	354.90	197.58
Interest	253.62	0.00	0.00
Gross Profit	904.38	354.90	197.58
Depreciation	0.00	0.00	0.00
Profit Before Tax	904.38	354.90	197.58
Tax	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Net Profit	904.38	354.90	197.58
Extraordinary Items	10.10	0.09	0.04
Adjusted Net Profit	894.28	354.81	197.54
Adjustment below Net Profit	-6.86	-1.53	-0.33
P & L Balance brought forward	952.64	599.27	402.03
Statutory Appropriations	0.00	0.00	0.00
Appropriations	44.96	0.00	0.00
P & L Balance carried down	1805.21	952.64	599.27
Dividend	44.96	0.00	0.00
Preference Dividend	0.00	0.00	0.00
Equity Dividend %	4.58	0.00	0.00
Dividend Per Share(Rs)	4.58	0.00	0.00
Earnings Per Share-Unit Curr	6.69	4.04	2.31
Earnings Per Share(Adj)-Unit Curr	6.69	4.04	2.31
Book Value-Unit Curr	113.36	110.83	107.01
Book Value(Adj)-Unit Curr	113.36	110.83	107.01